Government Backed · 25-Year PPA · Gujarat
Earn from Solar.
Guaranteed by Govt.
Invest in a 1.25 MWp solar plant under the DREBP scheme and earn a 25-year Power Purchase Agreement with the Government of Gujarat — with an average 42.7% annual return on investment.
25-Year Govt. PPA 42.7% Avg. Annual Return 8X return in 25 years Full EPCC by HGE
Free · No obligation
Get DREBP / PM-KUSUM Quote
Our specialists walk you through all scheme benefits & subsidies
About the Scheme What is DREBP
What is DREBP
& PM-KUSUM?
Government of Gujarat 25-Year PPA 42.7% Avg. Return
DREBP — Decentralised Renewable Energy Under DREBP, investors set up 1.25 MWp solar plants and sign a 25-year Power Purchase Agreement (PPA) to sell electricity directly to the Government of Gujarat at a fixed rate of ₹2.76/unit.
PM-KUSUM — Pradhan Mantri Kisan Urja Suraksha PM-KUSUM supports farmers and landowners to set up solar power plants on barren/agricultural land. Subsidy benefits available with government-backed income and zero import dependence.
Government-Guaranteed Income Unlike stock markets or real estate, your income is fixed by a government contract. PPA rate of ₹2.76/unit guaranteed for the full 25-year term — no market risk.
8X Return on Investment Total benefit of ₹8.39 Cr on a ₹3.75 Cr investment over 25 years — including guaranteed scrap value of minimum 20% of plant value (₹0.72 Cr).
₹2.76/unit
Fixed PPA rate guaranteed by Govt. of Gujarat
42.7%
Average annual return on investment
25 Yrs
Power Purchase Agreement duration
₹8.39Cr
Total benefit over 25 years (1.25 MWp plant)
Process How the DREBP
How the DREBP
scheme works
A straightforward 3-party model — you invest in the plant, we build and operate it, the Government pays you for 25 years.
You (Investor)
Invest in 1.25 MWp solar plant. Sign PPA. Receive monthly income for 25 years.
PPA Signed
Power Sold →
← Payment
Govt. of Gujarat
Purchases all power generated at ₹2.76/unit for 25 years. Guaranteed payment — no default risk.
Heaven Green Energy's Scope of Work
We handle everything — from land to power generation
01
Land Acquisition
Assistance with leased land acquisition and all required government approvals
02
Bank Loan Assistance
End-to-end support for securing solar loans at best rates (20:80 equity-debt ratio)
03
Govt. Liaisoning
RoW permissions, power evacuation line, DISCOM coordination and all clearances
04
EPCC — Concept to Commissioning
Full Engineering, Procurement, Construction & Commissioning of your solar plant
05
O&M for Plant Lifetime
Operations & Maintenance for the entire 25-year lifespan — zero hassle for you
Returns Breakdown Your monthly cash-in-hand
Your monthly cash-in-hand
across 25 years
After deduction of all expenses — loan EMIs, O&M, lease, and GST — here's what you take home each month.
Phase 1
Year 1 – 10
₹83,000
per month
★ Peak Phase
Year 11 – 20
₹3,76,000
per month
Phase 3
Year 21 – 25
₹3,40,000
per month
* Net cash-in-hand after deduction of all expenses including land lease, O&M, and loan EMI (if applicable). Figures based on 1.25 MWp plant under DREBP scheme at ₹2.76/unit PPA rate.
Project Financials 1.25 MWp Plant
1.25 MWp Plant
Project Summary
Full financial breakdown for a standard DREBP solar project — transparent costs and returns.
| Particulars | Terms / Amount |
|---|---|
| PPA Rate Per Unit | ₹2.76 / Unit |
| Size of Solar Plant | 1.25 MWp |
| Total Project Cost (incl. GST) | ₹3.75 Crore |
| O&M Per Annum | ₹3,12,000 |
| Land Lease Per Annum | ₹1,87,000 |
| O&M Escalation | 5% every 3 years |
| Lease Escalation | 5% every 3 years |
| Equity : Debt Ratio | 20% : 80% |
8X Return
Total return on investment in 25 years
Net Benefit in 25 Years
₹7.67 Crore
Total net income after all expenses over the 25-year PPA period
Guaranteed Scrap Value (Min. 20%)
₹0.72 Crore
Minimum guaranteed residual value of plant components at end of PPA
Total Benefit (25 Years)
₹8.39 Crore
Combined net income + guaranteed scrap value over 25 years
Why Heaven Green Energy Your trusted partner in
Your trusted partner in
solar park development
We've done this before — across 20+ cities in Gujarat. Here's what sets us apart as your DREBP partner.
20+
Cities of Gujarat where we operate
10k+
Solar installations successfully completed
Official
Government channel partner — DISCOM, GUVNL empaneled
70+
Team members — engineers, liaisoning experts, O&M specialists